| Revenue | DKK 270K | +0% |
| EBITDA | DKK 270K | +0% |
| Net profit | DKK 222K | -85% |
| Total assets | DKK 7M | +2% |
| Equity | DKK 3,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 274 | 281 | 280 | 271 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 243 | 271 | 271 | 270 |
| Depreciation & amort. | -54 | -54 | -0 | -0 | -0 |
| EBIT | 220 | 189 | 271 | 271 | 270 |
| Net financials | -2 | -27 | -31 | -104 | -113 |
| Profit before tax | 218 | 548 | 364 | 1.997 | 157 |
| Tax | 48 | 121 | 129 | 511 | -66 |
| Net profit | 170 | 427 | 235 | 1.486 | 222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.620 | 4.676 | 5.181 | 6.816 | 6.953 |
| Equity | 1.328 | 1.755 | 1.991 | 3.477 | 3.699 |
| Long-term debt | 0 | 2.486 | 2.360 | 2.266 | 2.175 |
| Short-term debt | 2.069 | 115 | 410 | 251 | 232 |
| Total debt | 2.069 | 2.601 | 2.770 | 2.517 | 2.407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Management | Management | 2019 |
| Former (2) | ||
AJ Management | Management | 2019 – 2019 |
MJ Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jensen | Management | 0 companies |
| Edward Harvey Szweda | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Rikke Olesen | Board of Directors | 0 companies |
| Brian Larsen | Board of Directors | 0 companies |
| Hans Kird Rasmussen | Chairman | 0 companies |