| Revenue | DKK -8K | +19% |
| EBITDA | DKK -8K | -19% |
| Net profit | DKK 307K | -34% |
| Total assets | DKK 5,3M | -39% |
| Equity | DKK 5,2M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -11 | -10 | -5 | -6 | -5 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -8 | -3 | 1.359 | -4 | -11 | -10 | -5 | -6 | -5 | -6 | -7 | -8 |
| Depreciation & amort. | 36 | 36 | -21 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -38 | -29 | -24 | 1.338 | -25 | -11 | -10 | -5 | -6 | -5 | -6 | -7 | -8 |
| Net financials | 435 | 544 | 1.821 | 995 | 1.370 | 521 | 11 | 697 | 1.196 | 2.857 | 127 | 2.029 | 554 | 328 |
| Profit before tax | 399 | 507 | 1.792 | 972 | 1.346 | 496 | 24 | 687 | 1.191 | 2.851 | 122 | 2.023 | 547 | 320 |
| Tax | 0 | 4 | -0 | 2 | 2 | 18 | 12 | -47 | 50 | 419 | -123 | 303 | 79 | 12 |
| Net profit | 398 | 503 | 1.792 | 970 | 1.344 | 477 | 12 | 734 | 1.142 | 2.432 | 245 | 1.721 | 468 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.032 | 1.152 | 2.646 | 3.521 | 4.814 | 5.210 | 4.921 | 5.524 | 6.498 | 7.562 | 7.151 | 8.553 | 8.624 | 5.285 |
| Equity | 942 | 1.095 | 2.537 | 3.408 | 4.652 | 5.028 | 4.893 | 5.477 | 6.469 | 6.550 | 6.795 | 8.401 | 8.512 | 5.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 58 | 109 | 113 | 162 | 182 | 28 | 47 | 29 | 1.012 | 356 | 152 | 112 | 66 |
| Total debt | 90 | 58 | 109 | 113 | 162 | 182 | 28 | 47 | 29 | 1.012 | 356 | 152 | 112 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|