| Revenue | DKK -8K | -58% |
| EBITDA | DKK -379K | +3% |
| Net profit | DKK -798K | -124% |
| Total assets | DKK 23,6M | -5% |
| Equity | DKK 23,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -459 | 280 | 489 | 2.169 | 2.823 | 3.896 | 7.677 | 84 | -80 | -34 | -11 | -13 | -19 | -8 |
| Staff expenses | -398 | -246 | -850 | -1.294 | -2.497 | -2.994 | -2.363 | -2 | -0 | -0 | -0 | -272 | -370 | -371 |
| EBITDA | -17 | 34 | -360 | 875 | 327 | 903 | 5.313 | 82 | -80 | -34 | -11 | -284 | -389 | -379 |
| Depreciation & amort. | -22 | -22 | -127 | -162 | -202 | -321 | -230 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 11 | -488 | 712 | 124 | 581 | 5.083 | 82 | -80 | -34 | -11 | -284 | -389 | -379 |
| Net financials | -0 | -25 | -8 | -9 | -1 | -15 | 132 | -35 | 313 | 1.452 | 17.202 | 2.571 | 3.759 | -420 |
| Profit before tax | -39 | -13 | -495 | 704 | 126 | 567 | 5.215 | 46 | 233 | 1.418 | 17.192 | 2.301 | 3.370 | -798 |
| Tax | -9 | 3 | -0 | 54 | 29 | 128 | 1.087 | 103 | -20 | -44 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -16 | -495 | 650 | 97 | 438 | 4.128 | -57 | 253 | 1.461 | 17.192 | 2.301 | 3.370 | -798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 1.592 | 1.504 | 2.481 | 3.475 | 4.922 | 6.079 | 5.933 | 4.930 | 6.430 | 23.378 | 24.796 | 24.957 | 23.599 |
| Equity | 110 | 94 | -401 | 249 | 346 | 784 | 4.912 | 4.748 | 4.890 | 6.239 | 23.316 | 24.697 | 24.908 | 23.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -634 | 1.498 | 1.906 | 2.232 | 3.129 | 4.137 | 1.167 | 1.186 | 39 | 191 | 63 | 99 | 48 | 58 |
| Total debt | -634 | 1.498 | 1.906 | 2.232 | 3.129 | 4.137 | 1.167 | 1.186 | 39 | 191 | 63 | 99 | 48 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sabri Dzaferi | Founder | 0 companies |