| Revenue | DKK 7K | -204% |
| EBITDA | DKK 7K | +204% |
| Net profit | DKK 12K | +150% |
| Total assets | DKK 112K | +13% |
| Equity | DKK 99K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 28 | -10 | -13 | 6 | 5 | 0 | 23 | -6 | -2 | -6 | -7 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 28 | -10 | -13 | 6 | 5 | 0 | 23 | -6 | -2 | -6 | -7 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 28 | -10 | -13 | 6 | 5 | 0 | 23 | -6 | -2 | -6 | -7 | 7 |
| Net financials | 0 | -0 | 41 | 78 | -50 | -12 | -45 | 20 | 6 | 36 | -26 | -17 | 5 |
| Profit before tax | -2 | 28 | 31 | 65 | -44 | -7 | -45 | 42 | -0 | 34 | -32 | -24 | 12 |
| Tax | -0 | 5 | 8 | 15 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 23 | 23 | 50 | -44 | -7 | -43 | 42 | -0 | 34 | -32 | -24 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 96 | 122 | 179 | 124 | 113 | 71 | 119 | 121 | 154 | 123 | 99 | 112 |
| Equity | 65 | 88 | 111 | 161 | 118 | 111 | 67 | 110 | 109 | 143 | 111 | 86 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 8 | 10 | 18 | 7 | 3 | 4 | 10 | 11 | 11 | 13 | 13 | 13 |
| Total debt | 3 | 8 | 10 | 18 | 7 | 3 | 4 | 10 | 11 | 11 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|