| Revenue | DKK 554K | +80% |
| EBITDA | DKK 85K | +173% |
| Net profit | DKK 41K | +142% |
| Total assets | DKK 421K | -12% |
| Equity | DKK 85K | +93% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 26 | 54 | 73 | 512 | 316 | 783 | 524 | 268 | 598 | 587 | 308 | 554 |
| Staff expenses | -9 | -132 | -34 | -14 | -605 | -563 | -757 | -584 | -378 | -354 | -429 | -425 | -468 |
| EBITDA | 68 | -106 | 21 | 59 | -94 | -247 | 26 | -60 | -110 | 243 | 157 | -117 | 85 |
| Depreciation & amort. | -0 | 13 | 13 | 13 | -0 | -88 | -174 | -822 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -119 | 8 | 46 | -94 | -335 | -147 | -881 | -110 | 243 | 157 | -117 | 85 |
| Net financials | -0 | -3 | -1 | -2 | -11 | -32 | -51 | -33 | -6 | -4 | -13 | -7 | -23 |
| Profit before tax | 68 | -122 | 7 | 44 | -105 | -367 | -198 | -915 | -117 | 239 | 144 | -125 | 62 |
| Tax | 17 | -34 | 11 | 5 | -16 | -78 | -47 | -195 | -25 | 30 | -21 | -27 | 22 |
| Net profit | 50 | -88 | -4 | 39 | -88 | -289 | -152 | -720 | -91 | 209 | 165 | -98 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 169 | 114 | 104 | 682 | 957 | 1.192 | 377 | 345 | 664 | 571 | 476 | 421 |
| Equity | 125 | 37 | 33 | 72 | -16 | -305 | -457 | -1.176 | -33 | 176 | 341 | 44 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 132 | 82 | 32 | 699 | 1.263 | 1.600 | 1.553 | 378 | 488 | 230 | 433 | 337 |
| Total debt | 146 | 132 | 82 | 32 | 699 | 1.263 | 1.600 | 1.553 | 378 | 488 | 230 | 433 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2015 | — | — |
JC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆGTESKOV HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lægteskov | Management | 0 companies |
| Jens Christian Ginnerup Fudge | Management | 0 companies |