| Revenue | DKK -13K | +37% |
| EBITDA | DKK -13K | -37% |
| Net profit | DKK 1,2M | +23% |
| Total assets | DKK 9,1M | +14% |
| Equity | DKK 9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -8 | -10 | -9 | -9 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -8 | -10 | -9 | -9 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -8 | -10 | -9 | -9 | -10 | -13 |
| Net financials | 77 | -46 | 87 | 448 | 503 | 686 | 433 | 1.109 | 1.052 | 1.713 | 1.086 | 666 | 988 | 1.226 |
| Profit before tax | 73 | -51 | 82 | 443 | 498 | 681 | 426 | 1.103 | 1.044 | 1.704 | 1.076 | 658 | 979 | 1.213 |
| Tax | -5 | -3 | -7 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 22 |
| Net profit | 78 | -47 | 89 | 428 | 498 | 681 | 426 | 1.103 | 1.044 | 1.704 | 1.076 | 658 | 968 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 398 | 925 | 1.346 | 1.621 | 1.862 | 2.110 | 3.022 | 4.035 | 5.549 | 6.595 | 7.055 | 8.010 | 9.100 |
| Equity | 158 | 110 | 199 | 627 | 1.024 | 1.705 | 2.028 | 3.015 | 3.951 | 5.544 | 6.507 | 7.051 | 7.901 | 8.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 288 | 726 | 719 | 598 | 157 | 83 | 8 | 84 | 5 | 87 | 4 | 108 | 131 |
| Total debt | 442 | 288 | 726 | 719 | 598 | 157 | 83 | 8 | 84 | 5 | 87 | 4 | 108 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|