| Revenue | DKK 3,7M | — |
| EBITDA | DKK 854K | — |
| Net profit | DKK 67K | — |
| Total assets | DKK 2,9M | — |
| Equity | DKK 567K | — |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -6.950 | -4.759 | — | — | — | 3.697 |
| Staff expenses | -6.014 | -4.043 | -0 | -0 | -0 | -2.843 |
| EBITDA | 3 | 208 | 0 | 0 | 0 | 854 |
| Depreciation & amort. | -470 | -462 | -0 | -0 | -0 | -581 |
| EBIT | -466 | -254 | 0 | 0 | 0 | 273 |
| Net financials | -315 | -270 | 0 | 0 | 0 | -173 |
| Profit before tax | -207 | -95 | 0 | 0 | 0 | 100 |
| Tax | -65 | -20 | -0 | -0 | -0 | 33 |
| Net profit | -143 | -75 | 0 | 0 | 0 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.192 | 4.815 | 0 | 0 | 0 | 2.939 |
| Equity | 1.003 | 1.001 | 0 | 0 | 0 | 567 |
| Long-term debt | -2.468 | -2.180 | 0 | 0 | 0 | 1.564 |
| Short-term debt | -1.657 | -1.548 | 0 | 0 | 0 | 808 |
| Total debt | -4.125 | -3.728 | 0 | 0 | 0 | 2.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.I.V. HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bernhard | Management | 0 companies |
| Benny Munksgaard | Board of Directors | 0 companies |
| Conny Jensen | Board of Directors | 0 companies |
| Henriette Nielsen | Board of Directors | 0 companies |
| Anja Helene Leonora Rosengaard Bernhard | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Anders Fomsgaard | Board of Directors | 0 companies |