| Revenue | DKK 19,1M | -3% |
| EBITDA | DKK 17,6M | -3% |
| Net profit | DKK 13,7M | +28% |
| Total assets | DKK 83,1M | +31% |
| Equity | DKK 42,4M | +48% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 3.442 | 3.254 | 4.778 | 11.076 | 12.361 | 20.084 | 10.985 | 2.034 | -2.108 | 2.868 | 10.113 | 19.732 | 19.086 |
| Staff expenses | -0 | -0 | -811 | -1.377 | -2.316 | -2.451 | -2.401 | -1.353 | -1.445 | -968 | -298 | -1.467 | -1.480 | -1.469 |
| EBITDA | -8 | 3.442 | 2.443 | 3.401 | 8.760 | 9.911 | 17.682 | 9.632 | 589 | -3.077 | 2.570 | 8.645 | 18.177 | 17.611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 3.442 | 2.443 | 3.401 | 8.760 | 9.911 | 17.682 | 9.632 | 589 | -3.077 | 2.570 | 8.645 | 18.177 | 17.611 |
| Net financials | 0 | 2 | 38 | 78 | 112 | 158 | 24 | -3 | -60 | -85 | -3.940 | 9.047 | -3.337 | -94 |
| Profit before tax | -4 | 3.444 | 2.482 | 3.479 | 8.872 | 10.069 | 17.706 | 9.629 | 529 | -3.162 | -1.370 | 17.692 | 14.840 | 17.517 |
| Tax | 2 | 861 | 619 | 852 | 2.085 | 2.217 | 3.895 | 2.118 | 130 | -696 | 721 | 2.177 | 4.141 | 3.854 |
| Net profit | -5 | 2.583 | 1.863 | 2.627 | 6.787 | 7.853 | 13.811 | 7.511 | 400 | -2.466 | -2.090 | 15.515 | 10.699 | 13.663 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.947 | 4.026 | 5.232 | 10.296 | 17.482 | 16.112 | 22.602 | 24.916 | 23.311 | 43.495 | 83.278 | 88.781 | 63.599 | 83.142 |
| Equity | 75 | 2.658 | 4.521 | 7.147 | 13.934 | 10.287 | 16.098 | 9.609 | 3.008 | 542 | 4.382 | 19.551 | 28.748 | 42.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 29.925 | 14.275 | 16.200 | 9.625 |
| Short-term debt | 1.873 | 1.368 | 711 | 3.149 | 3.548 | 5.825 | 6.504 | 15.307 | 20.303 | 42.869 | 48.971 | 54.956 | 18.651 | 31.105 |
| Total debt | 1.873 | 1.368 | 711 | 3.149 | 3.548 | 5.825 | 6.504 | 15.307 | 20.303 | 42.952 | 78.896 | 69.231 | 34.851 | 40.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skinetworks 2020 A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Skeltved Hansen | Management | 0 companies |