| Revenue | DKK 625K | +77% |
| EBITDA | DKK 725K | -83% |
| Net profit | DKK 484K | -86% |
| Total assets | DKK 10,2M | -1% |
| Equity | DKK 5,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 | 163 | 552 | 353 | 625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -365 | -253 | 552 | 4.353 | 725 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -365 | -253 | 552 | 4.353 | 725 |
| Net financials | 141 | -116 | 21 | -69 | -108 |
| Profit before tax | -224 | -369 | 573 | 4.284 | 617 |
| Tax | -52 | -79 | 126 | 942 | 133 |
| Net profit | -172 | -290 | 447 | 3.342 | 484 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.259 | 6.802 | 6.413 | 10.364 | 10.238 |
| Equity | 2.520 | 1.930 | 2.077 | 5.179 | 5.317 |
| Long-term debt | 3.576 | 3.394 | 3.257 | 3.127 | 2.984 |
| Short-term debt | 478 | 884 | 482 | 580 | 432 |
| Total debt | 4.055 | 4.277 | 3.739 | 3.706 | 3.416 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UF Management | Management | 2011 |
NP Management | Management | 2011 |
| Former (1) | ||
DB Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bjerregaard | Management | 0 companies |
| Ulrich Friberg-Richelsen | Management | 0 companies |
| Niels Peter Hannibalsen | Management | 0 companies |