| Revenue | DKK 2,8M | -35% |
| EBITDA | DKK 4M | +674% |
| Net profit | DKK 1,3M | +159% |
| Total assets | DKK 87,8M | +1% |
| Equity | DKK 5,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -48 | 189 | -474 | -332 | -73 | 1.303 | 2.514 | 1.356 | 3.762 | 4.137 | 4.377 | 2.850 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -48 | 189 | -474 | -332 | -73 | 1.446 | 7.973 | 1.376 | 8.592 | 3.152 | -698 | 4.006 |
| Depreciation & amort. | -46 | -46 | -158 | -281 | -282 | -50 | -203 | -209 | -238 | -281 | -257 | -104 | -99 |
| EBIT | -98 | -95 | 31 | -756 | -613 | -124 | 1.243 | 7.764 | 1.139 | 8.312 | 2.895 | -802 | 3.907 |
| Net financials | -160 | -164 | -394 | -975 | -921 | -1.406 | -1.784 | -1.176 | -835 | -3.410 | -838 | -2.087 | -2.210 |
| Profit before tax | -258 | -259 | -362 | -1.730 | -1.680 | -1.530 | -541 | 6.588 | 303 | 4.902 | 2.057 | -2.890 | 1.697 |
| Tax | -65 | -62 | -82 | -428 | -334 | -307 | -126 | 1.449 | 67 | 1.658 | 454 | -635 | 376 |
| Net profit | -193 | -197 | -281 | -1.303 | -1.346 | -1.222 | -415 | 5.139 | 237 | 3.244 | 1.603 | -2.254 | 1.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.502 | 3.474 | 26.186 | 53.408 | 58.187 | 59.709 | 66.848 | 72.075 | 88.009 | 91.209 | 90.551 | 86.844 | 87.786 |
| Equity | 182 | 584 | 604 | -699 | -2.045 | -3.006 | -3.421 | 1.718 | 1.955 | 5.199 | 6.802 | 4.548 | 5.868 |
| Long-term debt | 0 | 0 | 0 | 31.850 | 30.908 | 30.286 | 43.892 | 42.097 | 50.609 | 49.891 | 47.884 | 46.841 | 45.721 |
| Short-term debt | 3.284 | 2.839 | 25.509 | 22.257 | 29.318 | 32.027 | 25.691 | 26.332 | 33.500 | 33.069 | 32.993 | 33.519 | 33.953 |
| Total debt | 3.284 | 2.839 | 25.509 | 54.107 | 60.226 | 62.313 | 69.583 | 68.429 | 84.109 | 82.960 | 80.877 | 80.360 | 79.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NN Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rømer | Management | 0 companies |