| Revenue | — | — |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK -2K | +73% |
| Total assets | DKK 285K | +5% |
| Equity | DKK 252K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -12 | -13 | -13 | -13 | -15 | -15 | -15 | -15 | -15 | -14 | -28 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -12 | -13 | -13 | -13 | -15 | -15 | -15 | -15 | -15 | -14 | -28 | -17 | -17 |
| Net financials | -0 | -32 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 8 | 8 | 4 |
| Profit before tax | -35 | -45 | -13 | -15 | -15 | -17 | -17 | -17 | -17 | -17 | -14 | -21 | -8 | -13 |
| Tax | -9 | -3 | -3 | -3 | -3 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| Net profit | -26 | -42 | -10 | -11 | -12 | -28 | -17 | -17 | -17 | -17 | -14 | -21 | -8 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 438 | 428 | 417 | 404 | 379 | 362 | 359 | 328 | 311 | 298 | 291 | 271 | 285 |
| Equity | 467 | 425 | 415 | 404 | 392 | 364 | 348 | 330 | 314 | 297 | 283 | 262 | 254 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 13 | 13 | 13 | 13 | 15 | 15 | 29 | 15 | 15 | 15 | 29 | 17 | 33 |
| Total debt | 0 | 13 | 13 | 13 | 13 | 15 | 15 | 29 | 15 | 15 | 15 | 29 | 17 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
HJ Management | Management | 2018 | — | — |
OL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAVARIAN NORDIC A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Henrik Juuel | Management | 0 companies |
| Ole Larsen | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Paul John Chaplin | Chairman | 0 companies |
| Christian Boje Vilstrup | Board of Directors | 0 companies |
| Morten Max Rasmussen | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Anders Hedegaard | Chairman | 0 companies |
| Paul John Chaplin | Chairman | 0 companies |