| Revenue | DKK 2,4M | +11% |
| EBITDA | DKK 1,3M | +11% |
| Net profit | DKK 981K | +20% |
| Total assets | DKK 4,9M | +28% |
| Equity | DKK 1,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 39 | 42 | 17 | -23 | 50 | 58 | 539 | 1.456 | 1.755 | 1.609 | 2.161 | 2.408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -481 | -490 | -498 | -1.021 | -525 |
| EBITDA | 64 | 39 | 42 | 483 | -23 | 50 | 58 | 539 | 975 | 1.265 | 1.111 | 1.140 | 1.269 |
| Depreciation & amort. | -33 | -33 | -33 | 233 | -0 | -0 | -0 | -0 | -6 | -136 | -117 | -59 | -4 |
| EBIT | 31 | 6 | 9 | 250 | -23 | 50 | 58 | 539 | 970 | 1.130 | 994 | 1.081 | 1.266 |
| Net financials | -29 | -27 | -26 | -55 | -0 | 2 | 1 | 0 | -10 | -20 | -34 | -33 | -17 |
| Profit before tax | 2 | -21 | -17 | 195 | -23 | 52 | 59 | 539 | 960 | 1.110 | 960 | 1.048 | 1.249 |
| Tax | 9 | 3 | 4 | 12 | -4 | 11 | 13 | 119 | 211 | 244 | 211 | 231 | 267 |
| Net profit | -7 | -24 | -21 | 183 | -19 | 40 | 46 | 421 | 749 | 866 | 749 | 817 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.587 | 1.587 | 1.553 | 862 | 545 | 152 | 221 | 870 | 2.143 | 3.068 | 2.276 | 3.815 | 4.888 |
| Equity | 414 | 390 | 369 | 552 | 533 | 124 | 169 | 590 | 1.339 | 2.204 | 1.249 | 1.317 | 1.481 |
| Long-term debt | 1.117 | 1.085 | 1.053 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 112 | 131 | 310 | 11 | 29 | 51 | 280 | 785 | 862 | 1.028 | 2.478 | 3.407 |
| Total debt | 1.173 | 1.197 | 1.184 | 310 | 11 | 29 | 51 | 280 | 785 | 862 | 1.028 | 2.478 | 3.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2025 | — | — |
AB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAM-ANDERSEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dam | Management | 0 companies |
| Anne Bornø Andersen | Management | 0 companies |