| Revenue | DKK 829K | +10% |
| EBITDA | DKK 1,2M | +11% |
| Net profit | DKK 853K | +14% |
| Total assets | DKK 16,6M | +2% |
| Equity | DKK 9,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -224 | -418 | 250 | 995 | 1.002 | 1.012 | 1.038 | 1.025 | 573 | 877 | 1.212 | 755 | 829 |
| Staff expenses | -1.720 | -1.191 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.750 | -1.415 | -512 | 250 | 995 | 1.002 | 1.012 | 1.038 | 1.025 | 589 | 965 | 572 | 1.065 | 1.179 |
| Depreciation & amort. | -46 | -190 | -34 | -136 | -408 | -408 | -408 | -408 | -408 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.797 | -1.605 | -547 | 114 | 588 | 594 | 604 | 630 | 617 | 589 | 965 | 572 | 1.065 | 1.179 |
| Net financials | -135 | -82 | -95 | -133 | -409 | -237 | -213 | -121 | -166 | -35 | -80 | -113 | -109 | -85 |
| Profit before tax | -1.932 | -1.687 | -642 | -19 | 178 | 357 | 392 | 509 | 451 | 553 | 885 | 459 | 956 | 1.094 |
| Tax | -483 | -171 | -23 | -326 | 36 | 262 | 167 | 193 | 180 | 122 | 195 | 122 | 210 | 241 |
| Net profit | -1.449 | -1.516 | -619 | 308 | 143 | 95 | 225 | 317 | 272 | 431 | 690 | 338 | 746 | 853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.791 | 2.072 | 23 | 13.552 | 11.823 | 11.298 | 10.891 | 10.483 | 10.076 | 16.453 | 16.553 | 15.879 | 16.172 | 16.566 |
| Equity | -1.830 | -3.347 | -3.966 | 440 | 583 | 678 | 902 | 1.219 | 1.491 | 6.890 | 7.580 | 7.918 | 8.664 | 9.517 |
| Long-term debt | 0 | 0 | 0 | 11.429 | 7.216 | 6.828 | 6.436 | 6.037 | 1.430 | 1.324 | 1.242 | 1.165 | 1.072 | 973 |
| Short-term debt | 4.622 | 5.419 | 3.989 | 1.683 | 4.024 | 3.793 | 3.553 | 3.227 | 7.154 | 7.371 | 6.833 | 6.011 | 5.574 | 5.127 |
| Total debt | 4.622 | 5.419 | 3.989 | 13.112 | 11.240 | 10.621 | 9.988 | 9.264 | 8.585 | 8.695 | 8.075 | 7.176 | 6.646 | 6.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2021 | — | — |
MD Management | Management | 2015 | — | — |
IJ Management | Management | 2017 | — | — |
OE Management | Management | 2011 | — | — |
MG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BULLGOOD A/S | Company | 100.0% | 100.0% | 2020 |
Proshop a/s | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Thyregod | Management | 0 companies |
| Morten Duch | Management | 0 companies |
| Ivan Jæger Christiansen | Management | 0 companies |
| Ole Evers | Management | 0 companies |
| Mads Gjerlufsen Stenger | Management | 0 companies |
| Ulla Linnet | Board of Directors | 0 companies |
| John Bo Birkmose-Andersen | Chairman | 0 companies |
| Jannie Tholstrup | Board of Directors | 0 companies |
| Kirsten Brix Thyregod | Chairman | 0 companies |
| Erik Megård Dam | Board of Directors | 0 companies |
| Lars Erikssen | Chairman | 0 companies |
| Kjeld Lumbye Jensen | Board of Directors | 0 companies |
| Philip Bitsch Thyregod | Board of Directors | 0 companies |
| Lone Alsig | Board of Directors | 0 companies |
| Marianne Stahl Rasmussen | Board of Directors | 0 companies |
| Morten Boysen | Chairman | 0 companies |