| Revenue | DKK -90K | — |
| EBITDA | DKK -4,7M | -6861% |
| Net profit | DKK -4,9M | -127% |
| Total assets | DKK 14,7M | -27% |
| Equity | DKK 14,5M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 |
| EBITDA | -9 | -11 | 296 | 103 | 71 | 64 | -16 | 82 | 83 | -14 | -52 | -67 | -4.685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | 296 | 103 | 71 | 64 | -16 | 82 | 83 | -14 | -52 | -67 | -4.685 |
| Net financials | -41 | 2 | 1.857 | 1.042 | -2.298 | 387 | 775 | -13 | -193 | 958 | 945 | 18.497 | -235 |
| Profit before tax | -50 | -8 | 2.153 | 1.145 | -2.227 | 451 | 759 | 69 | -111 | 943 | 893 | 18.430 | -4.920 |
| Tax | -0 | -0 | -0 | 62 | 41 | 40 | -38 | 48 | 47 | -40 | -22 | -17 | 21 |
| Net profit | -50 | -8 | 2.153 | 1.083 | -2.268 | 411 | 796 | 22 | -158 | 983 | 915 | 18.447 | -4.941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.393 | 3.604 | 5.173 | 4.352 | 2.403 | 3.010 | 3.112 | 3.361 | 3.315 | 5.039 | 4.143 | 20.256 | 14.687 |
| Equity | 180 | 238 | 1.200 | 2.160 | 36 | 447 | 1.170 | 1.187 | 1.022 | 2.451 | 3.366 | 19.413 | 14.472 |
| Long-term debt | 2.313 | 1.833 | 2.000 | 2.000 | 1.254 | 1.730 | 1.440 | 1.706 | 1.691 | 1.531 | 0 | 0 | 0 |
| Short-term debt | 900 | 1.533 | 1.974 | 192 | 1.113 | 832 | 502 | 468 | 602 | 1.057 | 777 | 843 | 216 |
| Total debt | 3.213 | 3.365 | 3.974 | 2.192 | 2.366 | 2.562 | 1.942 | 2.174 | 2.293 | 2.588 | 777 | 843 | 216 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lyngbak Olesen | Board of Directors | 0 companies |
| Jens Lundgaard | Chairman | 0 companies |
| Lene Harbjerg Johansen | Board of Directors | 0 companies |
| Hans Henrik Mørkenborg Johansen | Chairman | 0 companies |
| Niels Rønnebeck | Chairman | 0 companies |
| Dan Holmstrøm Løkke | Board of Directors | 0 companies |