| Revenue | DKK -77K | -194% |
| EBITDA | DKK -77K | -194% |
| Net profit | DKK -60K | -194% |
| Total assets | DKK 290K | -16% |
| Equity | DKK 156K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 147 | 11 | 8 | 103 | -7 | -44 | -23 | 135 | -45 | 42 | 82 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -4 | 11 | 8 | 103 | -7 | -44 | -23 | 135 | -45 | 42 | 82 | -77 |
| Depreciation & amort. | -0 | -0 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -4 | -4 | -7 | 88 | -22 | -44 | -23 | 135 | -45 | 42 | 82 | -77 |
| Net financials | 0 | -29 | -2 | -13 | -2 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -192 | -33 | -6 | -20 | 86 | -22 | -44 | -24 | 134 | -46 | 41 | 82 | -77 |
| Tax | -0 | -56 | 1 | 0 | 19 | -5 | -10 | -5 | 30 | -10 | 9 | 18 | -17 |
| Net profit | -192 | 23 | -7 | -20 | 67 | -17 | -34 | -19 | 105 | -36 | 32 | 64 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 223 | 169 | 222 | 216 | 191 | 161 | 140 | 336 | 242 | 278 | 346 | 290 |
| Equity | -112 | -89 | 74 | 54 | 121 | 104 | 69 | 51 | 155 | 120 | 152 | 216 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 312 | 95 | 168 | 95 | 88 | 92 | 89 | 181 | 122 | 126 | 130 | 134 |
| Total debt | 515 | 312 | 95 | 168 | 95 | 88 | 92 | 89 | 181 | 122 | 126 | 130 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|