| Revenue | DKK -167K | -477% |
| EBITDA | DKK -1,3M | -280% |
| Net profit | DKK -1,3M | -377% |
| Total assets | DKK 110K | -37% |
| Equity | DKK -243K | -75% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.119 | 2.432 | 2.104 | 44 | -167 |
| Staff expenses | -1.934 | -2.163 | -2.268 | -387 | -0 |
| EBITDA | 185 | 269 | -164 | -343 | -1.304 |
| Depreciation & amort. | -48 | -45 | -43 | -7 | -0 |
| EBIT | 136 | 224 | -207 | -350 | -1.304 |
| Net financials | -7 | -8 | -5 | -0 | -0 |
| Profit before tax | 129 | 215 | -212 | -350 | -1.304 |
| Tax | 40 | 47 | -46 | -77 | -0 |
| Net profit | 89 | 168 | -166 | -273 | -1.304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.508 | 877 | 887 | 176 | 110 |
| Equity | 389 | 468 | 134 | -139 | -243 |
| Long-term debt | 21 | 49 | 0 | 0 | 0 |
| Short-term debt | 1.069 | 332 | 750 | 315 | 353 |
| Total debt | 1.090 | 382 | 750 | 315 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2011 |
JN Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Daugaard Foldager | Management | 0 companies |
| Jens Nørgaard Christiansen | Management | 0 companies |