| Revenue | DKK 23K | -220% |
| EBITDA | DKK 23K | +220% |
| Net profit | DKK -271K | -159% |
| Total assets | DKK 3,4M | -7% |
| Equity | DKK 2,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | 13 | -34 | -15 | -1 | -2 | -3 | -1 | -5 | -19 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -6 | 13 | -41 | -22 | -1 | -2 | -3 | -1 | -5 | -19 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -45 |
| EBIT | -3 | -6 | -6 | 13 | -41 | -22 | -1 | -2 | -3 | -1 | -5 | -30 | -23 |
| Net financials | 291 | 46 | 421 | 474 | -107 | 98 | 526 | 60 | 178 | 1.313 | 1.569 | 493 | -248 |
| Profit before tax | 288 | 40 | 415 | 486 | -147 | 77 | 525 | 59 | 175 | 1.311 | 1.564 | 463 | -271 |
| Tax | 2 | -1 | 4 | 5 | -6 | 1 | -0 | -0 | -0 | 7 | -0 | -0 | -0 |
| Net profit | 286 | 41 | 411 | 481 | -142 | 76 | 525 | 59 | 175 | 1.304 | 1.564 | 463 | -271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 834 | 1.244 | 1.144 | 831 | 498 | 543 | 522 | 652 | 1.894 | 3.062 | 3.717 | 3.447 |
| Equity | 788 | 829 | 1.239 | 1.021 | 736 | 433 | 512 | 503 | 622 | 1.870 | 3.027 | 3.302 | 2.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 123 | 95 | 65 | 30 | 19 | 29 | 25 | 35 | 415 | 516 |
| Total debt | 5 | 5 | 5 | 123 | 95 | 65 | 30 | 19 | 29 | 25 | 35 | 415 | 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|