| Revenue | DKK -83K | -100% |
| EBITDA | DKK -83K | -100% |
| Net profit | DKK -298K | -101% |
| Total assets | DKK 111K | -100% |
| Equity | DKK 106K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.324 | 4.740 | 4.747 | 4.070 | 4.038 | 5.761 | 4.104 | 57.378 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.217 | 3.780 | 4.747 | 4.070 | 4.038 | 5.761 | 4.104 | 57.378 | -83 |
| Depreciation & amort. | -615 | -651 | -651 | -651 | -673 | -693 | -693 | -289 | -0 |
| EBIT | 2.602 | 3.129 | 4.096 | 3.419 | 3.365 | 5.068 | 3.411 | 57.090 | -83 |
| Net financials | -2.903 | -180 | -2.325 | -775 | -961 | -569 | -645 | -396 | -216 |
| Profit before tax | -301 | 2.949 | 1.771 | 2.645 | 2.404 | 4.499 | 2.767 | 56.694 | -298 |
| Tax | -0 | 19 | 379 | 614 | 529 | 990 | 643 | 12.466 | -0 |
| Net profit | -301 | 2.930 | 1.392 | 2.030 | 1.875 | 3.509 | 2.124 | 44.228 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.657 | 81.789 | 84.222 | 85.291 | 82.933 | 86.692 | 78.849 | 74.441 | 111 |
| Equity | 12.067 | 14.997 | 16.388 | 18.419 | 20.294 | 23.803 | 17.127 | 61.355 | 106 |
| Long-term debt | 66.676 | 65.647 | 66.416 | 65.402 | 61.175 | 60.458 | 60.130 | 0 | 0 |
| Short-term debt | 1.914 | 1.126 | 1.068 | 1.017 | 975 | 1.911 | 1.041 | 13.086 | 5 |
| Total debt | 68.590 | 66.773 | 67.484 | 66.419 | 62.150 | 62.369 | 61.171 | 13.086 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Unofficial title | Unofficial title | 2020 | — | — |
PR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Tobias Vieth | Unofficial title | 0 companies |
| Peter Rindom | Management | 0 companies |