| Revenue | DKK -40K | -3% |
| EBITDA | DKK -40K | +3% |
| Net profit | DKK 163K | -4% |
| Total assets | DKK 99,7M | -7% |
| Equity | DKK 99,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -33 | -41 | -37 | -39 | -37 | -37 | -65 | -47 | -37 | -69 | -42 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -33 | -41 | -37 | -39 | -37 | -37 | -65 | -47 | -37 | -69 | -42 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -33 | -41 | -37 | -39 | -37 | -37 | -65 | -47 | -37 | -69 | -42 | -40 |
| Net financials | 2.750 | 2.452 | 2.959 | 2.128 | 1.309 | 3.762 | 1.740 | 59.796 | 119 | 90 | 117 | 259 | 245 |
| Profit before tax | 2.747 | 2.419 | 2.917 | 2.091 | 1.270 | 3.725 | 1.703 | 59.730 | 72 | 54 | 48 | 218 | 204 |
| Tax | 9 | -29 | -19 | -15 | -7 | -3 | 153 | -114 | 43 | 12 | 10 | 48 | 42 |
| Net profit | 2.738 | 2.448 | 2.937 | 2.106 | 1.278 | 3.728 | 1.550 | 59.844 | 29 | 42 | 38 | 170 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.635 | 39.466 | 42.147 | 43.483 | 38.673 | 41.327 | 45.259 | 105.752 | 106.392 | 106.502 | 106.614 | 106.855 | 99.659 |
| Equity | 29.273 | 31.722 | 34.560 | 36.566 | 37.844 | 39.572 | 39.122 | 98.966 | 98.995 | 99.037 | 99.075 | 99.245 | 99.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.361 | 7.744 | 7.588 | 6.916 | 829 | 1.755 | 6.138 | 6.786 | 7.397 | 7.466 | 7.539 | 7.610 | 252 |
| Total debt | 10.361 | 7.744 | 7.588 | 6.916 | 829 | 1.755 | 6.138 | 6.786 | 7.397 | 7.466 | 7.539 | 7.610 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|