| Revenue | DKK 7M | +4% |
| EBITDA | DKK 1,6M | +58% |
| Net profit | DKK 1,1M | +65% |
| Total assets | DKK 3,9M | +19% |
| Equity | DKK 2,3M | +41% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.027 | 5.325 | 6.657 | 6.682 | 6.972 |
| Staff expenses | -3.176 | -4.858 | -5.327 | -5.675 | -5.383 |
| EBITDA | 850 | 467 | 1.329 | 1.007 | 1.589 |
| Depreciation & amort. | -71 | -112 | -140 | -140 | -188 |
| EBIT | 779 | 355 | 1.189 | 867 | 1.401 |
| Net financials | -6 | -7 | -31 | -19 | -19 |
| Profit before tax | 773 | 348 | 1.158 | 848 | 1.382 |
| Tax | 161 | 53 | 271 | 202 | 316 |
| Net profit | 612 | 296 | 887 | 646 | 1.066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.261 | 2.217 | 3.769 | 3.273 | 3.886 |
| Equity | 1.113 | 889 | 1.576 | 1.622 | 2.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.148 | 1.329 | 2.193 | 1.651 | 1.568 |
| Total debt | 1.148 | 1.329 | 2.193 | 1.651 | 1.568 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Boe | Management | 0 companies |
| Ulrich Bøgelund Byrum | Board of Directors | 0 companies |
| Nikolai Kronborg | Board of Directors | 0 companies |
| Tina la Cour | Board of Directors | 0 companies |
| Henrik Andersen | Chairman | 0 companies |