| Revenue | DKK 52K | +161% |
| EBITDA | DKK 52K | +161% |
| Net profit | DKK -12K | -106% |
| Total assets | DKK 518K | -7% |
| Equity | DKK 40K | +1318% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.248 | 940 | 497 | 756 | 1.416 | 161 | 134 | 194 | 68 | 52 | -8 | 20 | 52 |
| Staff expenses | -1.540 | -722 | -632 | -695 | -755 | -12 | -64 | -79 | -65 | -61 | -1 | -0 | -0 |
| EBITDA | -291 | 219 | -134 | 60 | 660 | -86 | 66 | 115 | 3 | -9 | -7 | 20 | 52 |
| Depreciation & amort. | -154 | -103 | -113 | -113 | -10 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -445 | 115 | -247 | -52 | 650 | -96 | 62 | 115 | 3 | -9 | -7 | 20 | 52 |
| Net financials | -94 | -56 | -10 | -7 | -1 | -0 | -17 | -0 | 10 | 11 | 77 | 172 | -64 |
| Profit before tax | -539 | 59 | -257 | -60 | 649 | -96 | 45 | 115 | 13 | 2 | 70 | 192 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -539 | 59 | -257 | -60 | 649 | -96 | 45 | 115 | 13 | 2 | 70 | 192 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 800 | 675 | 680 | 1.091 | 193 | 43 | 97 | 35 | 23 | 352 | 557 | 518 |
| Equity | -1.334 | -1.275 | -1.532 | -1.592 | -427 | -524 | -478 | -363 | -350 | -348 | -189 | 3 | 40 |
| Long-term debt | 0 | 1.783 | 2.020 | 1.964 | 1.298 | 640 | 459 | 394 | 350 | 340 | 529 | 539 | 468 |
| Short-term debt | 2.217 | 293 | 187 | 307 | 220 | 77 | 62 | 67 | 35 | 32 | 13 | 15 | 11 |
| Total debt | 2.217 | 2.075 | 2.207 | 2.272 | 1.518 | 717 | 522 | 461 | 385 | 371 | 542 | 555 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Founder | Founder | 2011 | — | — |
KS Founder | Founder | 2011 | — | — |
PS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
MOTECH Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tillike Ida Marthe Jørgensen | Founder | 0 companies |
| Krisztián Sándor Balogh | Founder | 0 companies |
| Péter Sárvári | Founder | 0 companies |