| Revenue | DKK -13K | -46% |
| EBITDA | DKK -13K | +46% |
| Net profit | DKK 742K | -63% |
| Total assets | DKK 5,8M | -3% |
| Equity | DKK 3M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -5 | 39 | 76 | 25 | 24 | 25 | -16 | -23 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -5 | 39 | 76 | 25 | 24 | 25 | -16 | -23 | -13 |
| Net financials | -3.579 | -178 | 716 | -21 | 40 | -45 | 105 | 149 | 122 | 1.616 | 737 | 2.022 | 736 |
| Profit before tax | -3.582 | -180 | 714 | -25 | 36 | -6 | 181 | 174 | 146 | 1.641 | 721 | 1.998 | 723 |
| Tax | -0 | -43 | -45 | -45 | -60 | 22 | 42 | 18 | 17 | 18 | 36 | -0 | -19 |
| Net profit | -3.582 | -137 | 759 | 21 | 96 | -27 | 139 | 156 | 129 | 1.623 | 685 | 1.998 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 136 | 1.100 | 820 | 1.009 | 1.087 | 1.302 | 1.314 | 1.443 | 3.118 | 3.877 | 6.009 | 5.818 |
| Equity | -3.203 | -3.341 | -2.582 | -2.561 | -2.465 | -2.493 | -2.349 | -2.193 | -2.064 | -441 | 244 | 2.242 | 2.984 |
| Long-term debt | 3.300 | 3.300 | 3.300 | 3.375 | 3.465 | 3.505 | 3.505 | 3.505 | 3.505 | 3.555 | 3.555 | 3.650 | 2.800 |
| Short-term debt | 2 | 177 | 382 | 6 | 9 | 75 | 146 | 2 | 2 | 4 | 79 | 117 | 34 |
| Total debt | 3.302 | 3.477 | 3.682 | 3.381 | 3.474 | 3.580 | 3.651 | 3.507 | 3.507 | 3.559 | 3.634 | 3.767 | 2.834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|