| Revenue | DKK 2,5M | -3% |
| EBITDA | DKK -632K | -175% |
| Net profit | DKK -409K | -158% |
| Total assets | DKK 9,8M | +1% |
| Equity | DKK 7,5M | -5% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 1.919 | 741 | 1.233 | 828 | 1.117 | 641 | 926 | 1.640 | 658 | 1.972 | 4.086 | 2.568 | 2.490 |
| Staff expenses | -179 | -78 | -259 | -195 | -168 | -201 | -280 | -407 | -386 | -659 | -859 | -2.371 | -1.526 | -3.048 |
| EBITDA | 738 | 1.840 | 482 | 1.038 | 660 | 916 | 362 | 519 | 1.254 | -2 | 1.113 | 1.715 | 842 | -632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -14 | -14 | -14 | -12 | -7 | -5 |
| EBIT | 738 | 1.840 | 482 | 1.038 | 660 | 916 | 362 | 514 | 1.240 | -16 | 1.099 | 1.702 | 835 | -637 |
| Net financials | -36 | -0 | 55 | 93 | 37 | 73 | 152 | 130 | 93 | -316 | 27 | -171 | 81 | 111 |
| Profit before tax | 701 | 1.840 | 538 | 1.131 | 697 | 989 | 513 | 644 | 1.333 | -331 | 1.126 | 1.532 | 915 | -526 |
| Tax | 209 | 460 | 133 | 267 | 155 | 222 | 117 | 143 | 297 | -59 | 249 | 354 | 207 | -117 |
| Net profit | 492 | 1.380 | 405 | 864 | 542 | 767 | 396 | 502 | 1.036 | -273 | 877 | 1.178 | 709 | -409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.529 | 2.920 | 2.825 | 3.153 | 3.685 | 4.344 | 4.781 | 5.464 | 6.668 | 7.141 | 7.658 | 8.445 | 9.687 | 9.813 |
| Equity | 475 | 1.455 | 1.762 | 2.526 | 2.967 | 3.734 | 4.130 | 4.632 | 5.560 | 5.176 | 6.053 | 7.231 | 7.940 | 7.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.054 | 1.465 | 1.063 | 627 | 718 | 610 | 651 | 821 | 1.099 | 1.964 | 1.469 | 1.211 | 1.592 | 2.282 |
| Total debt | 1.054 | 1.465 | 1.063 | 627 | 718 | 610 | 651 | 821 | 1.099 | 1.964 | 1.469 | 1.211 | 1.592 | 2.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|