| Revenue | DKK -165K | +1% |
| EBITDA | DKK -165K | -1% |
| Net profit | DKK 3,6M | -61% |
| Total assets | DKK 298,3M | +3% |
| Equity | DKK 212M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -107 | -86 | -26 | -386 | -279 | -219 | -10 | -11 | -435 | -185 | -149 | -163 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -107 | -86 | -26 | -386 | -279 | -219 | -10 | -11 | -435 | -185 | -149 | -163 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | -212 | -106 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -107 | -86 | -26 | -386 | -279 | -219 | -222 | -223 | -541 | -185 | -149 | -163 | -165 |
| Net financials | 2.654 | 414 | 5.985 | 5.369 | -1.495 | -6.026 | 6.521 | 22.903 | 8.941 | 6.054 | 7.565 | 18.375 | 10.603 | 4.573 |
| Profit before tax | 2.515 | 307 | 5.898 | 5.343 | -1.881 | -6.305 | 6.303 | 22.680 | 8.718 | 5.513 | 7.381 | 18.225 | 10.440 | 4.408 |
| Tax | 933 | 1.177 | 1.294 | 1.266 | 858 | 914 | 867 | 948 | 867 | 1.211 | 1.420 | 2.015 | 1.150 | 793 |
| Net profit | 1.583 | -870 | 4.604 | 4.077 | -2.740 | -7.219 | 5.435 | 21.732 | 7.851 | 4.301 | 5.960 | 16.211 | 9.291 | 3.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.452 | 130.731 | 145.375 | 148.723 | 238.169 | 158.998 | 165.317 | 255.468 | 187.451 | 203.360 | 199.742 | 236.913 | 289.900 | 298.319 |
| Equity | 111.606 | 128.736 | 143.340 | 147.417 | 144.677 | 137.458 | 142.894 | 164.625 | 172.650 | 176.951 | 182.911 | 199.122 | 208.413 | 212.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 989 | 1.995 | 2.035 | 1.306 | 93.491 | 21.539 | 22.423 | 90.837 | 14.802 | 26.409 | 16.831 | 37.791 | 81.487 | 86.291 |
| Total debt | 989 | 1.995 | 2.035 | 1.306 | 93.491 | 21.539 | 22.423 | 90.837 | 14.802 | 26.409 | 16.831 | 37.791 | 81.487 | 86.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen Skjærbæk | Management | 0 companies |
| Hasse Martin Diemer | Chairman | 0 companies |
| Michael Gjelstrup Stenskrog | Chairman | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |