| Revenue | DKK 2,7M | -1% |
| EBITDA | DKK 321K | +57% |
| Net profit | DKK 171K | +160% |
| Total assets | DKK 1,1M | +75% |
| Equity | DKK -1,3M | +11% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.687 | 2.048 | 2.711 | 3.110 | 3.001 | 3.797 | 3.366 | 2.839 | 3.061 | 2.994 | 2.607 | 2.706 | 2.680 |
| Staff expenses | -0 | -1.800 | -1.993 | -2.778 | -2.829 | -3.655 | -3.352 | -3.627 | -3.184 | -3.048 | -2.722 | -2.396 | -2.502 | -2.359 |
| EBITDA | — | 196 | 55 | -67 | 280 | -654 | 445 | -261 | -344 | 12 | 272 | 211 | 204 | 321 |
| Depreciation & amort. | -0 | -17 | -19 | -66 | -66 | -66 | -97 | -97 | -64 | -64 | -53 | -14 | -21 | -13 |
| EBIT | — | 180 | 37 | -133 | 214 | -720 | 348 | -358 | -408 | -51 | 219 | 197 | 183 | 308 |
| Net financials | 0 | -25 | -24 | -26 | -35 | -20 | -139 | -50 | -53 | -5 | -3 | -83 | -89 | -105 |
| Profit before tax | — | 155 | 13 | -21 | 179 | -740 | 209 | -408 | -461 | -56 | 216 | 114 | 94 | 203 |
| Tax | -0 | 37 | 25 | 69 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | 28 | 32 |
| Net profit | — | 118 | -13 | -90 | 140 | -740 | 209 | -408 | -461 | -56 | 216 | 85 | 66 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 506 | 874 | 921 | 800 | 1.009 | 1.006 | 923 | 812 | 737 | 592 | 666 | 644 | 1.130 |
| Equity | — | 459 | -472 | -562 | -422 | -1.162 | -953 | -1.361 | -1.823 | -1.879 | -1.662 | -1.577 | -1.511 | -1.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 633 | -965 | 1.345 | 1.483 | 1.222 | 2.171 | 1.960 | 2.284 | 2.635 | 2.615 | 2.255 | 2.243 | 2.156 | 2.470 |
| Total debt | 633 | -965 | 1.345 | 1.483 | 1.222 | 2.171 | 1.960 | 2.284 | 2.635 | 2.615 | 2.255 | 2.243 | 2.156 | 2.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Brandstrup Sørensen | Management | 0 companies |