| Revenue | DKK 516K | -38% |
| EBITDA | DKK 462K | +10% |
| Net profit | DKK 275K | -50% |
| Total assets | DKK 11,8M | +0% |
| Equity | DKK 3,8M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 131 | 318 | — | 402 | 475 | 492 | 499 | 464 | 461 | 314 | 463 | 829 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 173 | 516 | 364 | 747 | 475 | 525 | 1.052 | 489 | 599 | 150 | 415 | 420 | 462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 173 | 516 | 364 | 747 | 475 | 525 | 1.052 | 489 | 599 | 150 | 415 | 420 | 462 |
| Net financials | -94 | -99 | -176 | -135 | -198 | -126 | -113 | -92 | -69 | -136 | -25 | -80 | 284 | -110 |
| Profit before tax | 43 | 74 | 340 | 229 | 550 | 348 | 412 | 960 | 420 | 463 | 126 | 335 | 704 | 353 |
| Tax | 11 | -37 | 71 | 50 | 121 | 77 | 91 | 211 | 92 | -19 | 28 | 74 | 155 | 77 |
| Net profit | 32 | 111 | 269 | 179 | 429 | 271 | 322 | 749 | 328 | 483 | 98 | 262 | 549 | 275 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.371 | 3.531 | 7.741 | 7.817 | 8.265 | 8.254 | 8.378 | 8.926 | 9.361 | 10.813 | 11.073 | 11.118 | 11.784 | 11.807 |
| Equity | 189 | 300 | 569 | 747 | 1.176 | 848 | 1.069 | 1.818 | 2.146 | 2.629 | 2.727 | 2.988 | 3.537 | 3.813 |
| Long-term debt | 2.569 | 2.536 | 5.890 | 5.760 | 6.221 | 6.824 | 6.678 | 6.748 | 6.560 | 7.217 | 7.094 | 6.948 | 6.475 | 6.246 |
| Short-term debt | 165 | 291 | 830 | 824 | 868 | 582 | 631 | 359 | 655 | 967 | 1.252 | 1.182 | 1.042 | 1.011 |
| Total debt | 2.734 | 2.827 | 6.720 | 6.584 | 7.089 | 7.407 | 7.309 | 7.108 | 7.215 | 8.184 | 8.346 | 8.130 | 7.517 | 7.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING BONDROP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bondrop | Management | 0 companies |