| Revenue | DKK 74K | -16% |
| EBITDA | DKK -76K | -553% |
| Net profit | DKK 1,4M | -14% |
| Total assets | DKK 10,7M | +15% |
| Equity | DKK 10,5M | +14% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -13 | -13 | -5 | -6 | -8 | -39 | -22 | -14 | -17 | 34 | 90 | 85 | 88 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -100 | -100 | -150 |
| EBITDA | -16 | -13 | 134 | -5 | -6 | -58 | -89 | -72 | -64 | -67 | -16 | 40 | -15 | -12 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -31 | -26 | -29 | -29 |
| EBIT | -16 | -13 | 134 | -5 | -6 | -58 | -89 | -72 | -64 | -67 | -31 | 9 | -41 | -40 | -105 |
| Net financials | -68 | -64 | -74 | 534 | 893 | 1.113 | 779 | -33 | 1.105 | 700 | 1.389 | 867 | 1.189 | 1.654 | 1.492 |
| Profit before tax | -85 | -77 | 60 | 529 | 887 | 1.055 | 690 | -105 | 1.041 | 633 | 1.358 | 876 | 1.148 | 1.613 | 1.388 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -85 | -77 | 60 | 529 | 887 | 1.055 | 690 | -105 | 1.041 | 633 | 1.358 | 876 | 1.148 | 1.613 | 1.388 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.171 | 1.231 | 1.831 | 2.858 | 4.052 | 3.949 | 3.060 | 4.026 | 4.655 | 6.652 | 6.627 | 7.773 | 9.320 | 10.696 |
| Equity | -5 | -81 | -21 | 508 | 1.395 | 2.450 | 3.038 | 2.880 | 3.868 | 4.446 | 5.747 | 6.566 | 7.655 | 9.207 | 10.531 |
| Long-term debt | 0 | 1.242 | 1.242 | 1.317 | 1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 10 | 10 | 6 | 67 | 1.601 | 911 | 180 | 158 | 209 | 905 | 61 | 119 | 113 | 164 |
| Total debt | 1.250 | 1.252 | 1.252 | 1.323 | 1.463 | 1.601 | 911 | 180 | 158 | 209 | 905 | 61 | 119 | 113 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|