| Revenue | DKK 1,7M | +121% |
| EBITDA | DKK 974K | +191180% |
| Net profit | DKK 757K | +24893% |
| Total assets | DKK 3,6M | +25% |
| Equity | DKK 1,4M | +112% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 783 | 1.730 |
| Staff expenses | -0 | -0 | -0 | -783 | -756 |
| EBITDA | 0 | 0 | 0 | 1 | 974 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -25 |
| EBIT | 0 | 0 | 0 | -42 | 949 |
| Net financials | 0 | 0 | 0 | -39 | 34 |
| Profit before tax | 0 | 0 | 0 | -3 | 983 |
| Tax | -0 | -0 | -0 | -0 | 226 |
| Net profit | 0 | 0 | 0 | -3 | 757 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2.919 | 3.642 |
| Equity | 0 | 0 | 0 | 676 | 1.433 |
| Long-term debt | 0 | 0 | 0 | 1.632 | 0 |
| Short-term debt | 0 | 0 | 0 | 609 | 2.209 |
| Total debt | 0 | 0 | 0 | 2.241 | 2.209 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Management | Management | 2011 – 2018 |
LG Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Mikael Jørgensen | Management | 0 companies |
| Lisbet Gamborg Jørgensen | Management | 0 companies |
| Kenneth Vendelbo Schnoor | Chairman | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Henrik Møllegaard Bjerre | Board of Directors | 0 companies |