| Revenue | DKK 18K | -9% |
| EBITDA | DKK 18K | -9% |
| Net profit | DKK -245K | -2836% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 1,2M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -489 | -475 | 0 | — | — | 28 | 33 | 30 | 30 | 21 | 32 | 20 | 18 |
| Staff expenses | -0 | -0 | -0 | -62 | -231 | -450 | -108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -486 | 848 | 121 | 405 | 51 | -80 | 33 | 30 | 30 | 21 | 32 | 20 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -23 | -23 | -23 | -23 | -23 |
| EBIT | -7 | -486 | 848 | 121 | 405 | 51 | -80 | 33 | 21 | 7 | -2 | 10 | -2 | -4 |
| Net financials | 714 | 0 | 7 | 13 | -1 | 2 | -0 | -15 | -1 | -9 | -10 | -3 | 1 | -241 |
| Profit before tax | 707 | -486 | 855 | 134 | 411 | 53 | -80 | 18 | 20 | -1 | -12 | 7 | -1 | -245 |
| Tax | -0 | -0 | 41 | 32 | 107 | 10 | -24 | 8 | 16 | -6 | -8 | 1 | 7 | -0 |
| Net profit | 707 | -486 | 814 | 103 | 304 | 42 | -57 | 10 | 4 | 5 | -3 | 5 | -8 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 1.273 | 1.669 | 1.755 | 2.226 | 2.135 | 2.042 | 1.879 | 1.794 | 1.752 | 1.697 | 1.639 | 1.569 | 1.274 |
| Equity | 787 | 1.273 | 1.584 | 1.687 | 1.991 | 1.982 | 1.874 | 1.831 | 1.781 | 1.730 | 1.671 | 1.619 | 1.552 | 1.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 85 | 68 | 236 | 153 | 168 | 48 | 13 | 21 | 26 | 20 | 18 | 29 |
| Total debt | 0 | 0 | 85 | 68 | 236 | 153 | 168 | 48 | 13 | 21 | 26 | 20 | 18 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Unofficial title | Unofficial title | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Damgaard Horup | Unofficial title | 0 companies |