| Revenue | DKK 1K | -111% |
| EBITDA | DKK 1K | +111% |
| Net profit | DKK 484K | +201% |
| Total assets | DKK 1,3M | +85% |
| Equity | DKK 1,1M | +75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -209 | 192 | 115 | 100 | 189 | 60 | 485 | 13 | 15 | 13 | -12 | 1 |
| Staff expenses | -147 | -266 | -185 | -98 | -110 | -163 | -1 | -0 | -30 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 57 | 8 | 18 | -9 | 25 | 59 | 485 | -17 | 15 | 13 | -12 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | 57 | 8 | 18 | -9 | 25 | 59 | 485 | -17 | 15 | 13 | -12 | 1 |
| Net financials | -1 | -1 | -1 | -3 | -3 | -0 | -2 | -6 | 307 | -3 | -180 | 171 | 620 |
| Profit before tax | -97 | 59 | 7 | 15 | -12 | 26 | 58 | 479 | 290 | 12 | -167 | 159 | 621 |
| Tax | -0 | -0 | -0 | -0 | -0 | -19 | 13 | 107 | 65 | 4 | -0 | -1 | 137 |
| Net profit | -97 | 59 | 7 | 15 | -12 | 44 | 45 | 372 | 225 | 8 | -167 | 161 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 30 | 27 | 55 | 42 | 75 | 99 | 563 | 850 | 800 | 637 | 699 | 1.294 |
| Equity | -10 | 68 | -62 | -47 | -59 | 6 | 50 | 422 | 647 | 655 | 488 | 649 | 1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | -98 | 88 | 102 | 101 | 69 | 49 | 141 | 203 | 145 | 149 | 50 | 162 |
| Total debt | 67 | -98 | 88 | 102 | 101 | 69 | 49 | 141 | 203 | 145 | 149 | 50 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bay Hansen | Founder | 0 companies |
| Joachim Just Tidemann | Board of Directors | 0 companies |