| Revenue | DKK 89K | +9% |
| EBITDA | DKK 89K | +9% |
| Net profit | DKK 19K | -7% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 159K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | — | — | — | — | 48 | 80 | 82 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 80 | 82 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 80 | 82 | 89 |
| Net financials | -107 | 0 | 0 | 853 | 786 | 74 | 85 | 215 | 7 | -36 | -44 | -58 | -55 | -64 |
| Profit before tax | -41 | 0 | 0 | 853 | 786 | 74 | 85 | 215 | 7 | -36 | 3 | 21 | 26 | 25 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | 5 | 6 | 5 |
| Net profit | -49 | 0 | 0 | 853 | 786 | 74 | 85 | 215 | 7 | -36 | 3 | 17 | 21 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 0 | 0 | 1.844 | 2.630 | 2.704 | 2.789 | 3.374 | 36 | 0 | 2.366 | 2.356 | 2.397 | 2.444 |
| Equity | 609 | 0 | 0 | 1.588 | 2.374 | 2.448 | 2.534 | 2.748 | 21 | -15 | 103 | 119 | 140 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 2.243 |
| Short-term debt | -756 | 0 | 0 | 256 | 256 | 256 | 256 | 626 | 15 | 15 | 2.263 | 2.237 | 45 | 42 |
| Total debt | -756 | 0 | 0 | 256 | 256 | 256 | 256 | 626 | 15 | 15 | 2.263 | 2.237 | 2.258 | 2.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2011 | — | — |
CT Management | Management | 2022 | — | — |
HF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBE INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Connie Tranholm | Management | 0 companies |
| Hans Friedrich Lorenzen | Management | 0 companies |