| Revenue | DKK -25K | +144% |
| EBITDA | DKK -25K | -144% |
| Net profit | DKK 344K | +217% |
| Total assets | DKK 3,9M | +152% |
| Equity | DKK 1,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 46 | -38 | -19 | -10 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 71 | 29 | 121 | 30 | 78 | 191 | 315 | -5 | -38 | -19 | -10 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -186 |
| EBIT | 83 | 71 | 29 | 121 | 30 | 78 | 191 | 315 | -5 | -38 | -19 | -13 | -211 |
| Net financials | 100 | 88 | 45 | 167 | 60 | 97 | 179 | 350 | 89 | 739 | 73 | 126 | 550 |
| Profit before tax | 93 | 80 | 34 | 153 | 43 | 95 | 179 | 321 | 5 | 700 | 53 | 113 | 339 |
| Tax | 1 | 0 | -0 | 3 | 0 | 4 | -1 | -5 | -16 | -8 | -4 | 4 | -5 |
| Net profit | 92 | 80 | 34 | 150 | 43 | 91 | 180 | 326 | 21 | 709 | 57 | 109 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 219 | 254 | 410 | 626 | 952 | 1.367 | 1.488 | 979 | 1.465 | 1.366 | 1.560 | 3.923 |
| Equity | 132 | 212 | 246 | 396 | 439 | 530 | 710 | 1.037 | 947 | 1.380 | 1.323 | 1.314 | 1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 8 | 8 | 14 | 187 | 422 | 657 | 452 | 32 | 85 | 43 | 246 | 2.388 |
| Total debt | 91 | 8 | 8 | 14 | 187 | 422 | 657 | 452 | 32 | 85 | 43 | 246 | 2.388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|