| Revenue | — | — |
| EBITDA | DKK 506K | +22% |
| Net profit | DKK 695K | +108% |
| Total assets | DKK 5M | +16% |
| Equity | DKK 5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 555 | -402 | -141 | -187 | 171 | 342 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 549 | 395 | 134 | 176 | 159 | 330 | 420 | 539 | 758 | 782 | 414 | 506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 209 | 549 | 395 | 134 | 176 | 159 | 330 | 420 | 539 | 758 | 782 | 414 | 506 |
| Net financials | 0 | 0 | -2 | -3 | -1 | -1 | -1 | 427 | 548 | 780 | 846 | 347 | 718 |
| Profit before tax | 209 | 549 | 393 | 131 | 175 | 158 | 329 | 419 | 538 | 773 | 838 | 334 | 708 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 |
| Net profit | 209 | 549 | 393 | 131 | 175 | 158 | 329 | 419 | 538 | 773 | 838 | 334 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 938 | 1.205 | 1.032 | 1.206 | 1.365 | 1.637 | 1.804 | 2.342 | 3.114 | 3.953 | 4.286 | 4.989 |
| Equity | 297 | 845 | 1.063 | 1.019 | 1.194 | 1.352 | 1.630 | 1.799 | 2.337 | 3.109 | 3.948 | 4.281 | 4.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 93 | 142 | 12 | 12 | 12 | 7 | 5 | 5 | 5 | 5 | 5 | 13 |
| Total debt | 93 | 93 | 142 | 12 | 12 | 12 | 7 | 5 | 5 | 5 | 5 | 5 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|