| Revenue | DKK -70K | +97% |
| EBITDA | DKK -70K | -97% |
| Net profit | DKK 2,9M | +31% |
| Total assets | DKK 27,2M | +4% |
| Equity | DKK 17,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 9 | — | -8 | -11 | -11 | -22 | -18 | -16 | -16 | -16 | -267 | -35 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 9 | 0 | -8 | -12 | -12 | -22 | -18 | -16 | -16 | -16 | -267 | -35 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 9 | 0 | -8 | -12 | -12 | -22 | -18 | -16 | -16 | -16 | -267 | -35 | -70 |
| Net financials | -436 | -3.137 | 0 | 1.406 | 462 | 3.328 | -954 | 1.515 | -504 | 5.543 | 5.226 | -1.332 | 2.604 | 3.175 |
| Profit before tax | -449 | -2.776 | 0 | 1.398 | 451 | 3.316 | -976 | 1.497 | -520 | 5.037 | 5.209 | -1.599 | 2.569 | 3.105 |
| Tax | -48 | 46 | -0 | -41 | -29 | -62 | -64 | 269 | -379 | 1.034 | 134 | 112 | 381 | 246 |
| Net profit | -401 | -2.822 | 0 | 1.439 | 479 | 3.378 | -912 | 1.228 | -140 | 4.003 | 5.076 | -1.711 | 2.188 | 2.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.694 | 6.653 | 0 | 7.600 | 13.266 | 23.853 | 20.057 | 21.342 | 19.228 | 30.153 | 30.796 | 28.087 | 26.077 | 27.165 |
| Equity | -321 | 2.502 | 0 | 4.018 | 4.497 | 7.875 | 6.963 | 8.191 | 8.051 | 12.054 | 17.129 | 15.418 | 14.868 | 17.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.014 | -4.151 | 0 | 3.582 | 8.768 | 15.978 | 13.094 | 13.151 | 11.177 | 18.099 | 13.667 | 12.669 | 11.209 | 9.437 |
| Total debt | 4.014 | -4.151 | 0 | 3.582 | 8.768 | 15.978 | 13.094 | 13.151 | 11.177 | 18.099 | 13.667 | 12.669 | 11.209 | 9.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 33.3% | 0.0% | 2011 | |
TRITUS DEVELOPMENT COMPANY APS | Company | 10.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Michelsen | Management | 0 companies |
| Karen Birthe Mailand Michelsen | Chairman | 0 companies |