| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 4,3M | +5146% |
| Total assets | DKK 5,8M | +19% |
| Equity | DKK 453K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -7 | -6 | -10 | -8 | -7 | -7 | -7 | -7 | -7 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -7 | -6 | -10 | -8 | -7 | -7 | -7 | -7 | -7 | -4 | -5 | -5 |
| Net financials | 0 | 0 | -10 | 211 | -20 | -12 | -1 | -3 | -1 | 491 | 270 | -81 | 4.285 |
| Profit before tax | -25 | -7 | -16 | 201 | -28 | -19 | -8 | -10 | -8 | 484 | 266 | -86 | 4.280 |
| Tax | -6 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -38 |
| Net profit | -19 | -5 | -13 | 203 | -26 | -17 | -7 | -8 | -6 | 486 | 266 | -86 | 4.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.810 | 4.165 | 3.803 | 3.801 | 4.302 | 4.303 | 4.427 | 4.456 | 4.338 | 4.322 | 4.359 | 4.850 | 5.760 |
| Equity | 2.506 | 2.501 | 1.504 | 1.107 | 481 | 464 | 458 | 450 | 444 | 529 | 450 | 365 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.303 | 1.664 | 2.298 | 2.694 | 3.821 | 3.839 | 3.970 | 4.006 | 3.895 | 3.793 | 3.909 | 4.485 | 5.306 |
| Total debt | 1.303 | 1.664 | 2.298 | 2.694 | 3.821 | 3.839 | 3.970 | 4.006 | 3.895 | 3.793 | 3.909 | 4.485 | 5.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS ALLENTOFT HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
CROSSWALL ApS | Company | 33.3% | 33.3% | 2013 |
GLFM ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Frimodt-Møller | Chief Executive Officer | 0 companies |
| Thomas Arne Allentoft | Board of Directors | 0 companies |
| Gregor Louis Frimodt-Møller | Chairman | 0 companies |