| Revenue | — | — |
| EBITDA | DKK -296K | -402% |
| Net profit | DKK 2,6M | -37% |
| Total assets | DKK 34,8M | -1% |
| Equity | DKK 34,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -42 | -149 | -46 | -118 | -165 | -116 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -42 | -149 | -46 | -118 | -165 | -116 | 1.911 | -431 | -118 | 98 | -296 |
| Depreciation & amort. | -0 | -0 | 5 | 11 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -47 | -160 | -46 | -118 | -184 | -116 | 1.911 | -431 | -118 | 98 | -296 |
| Net financials | 0 | 722 | 35.638 | 3.390 | 2.837 | 2.122 | 1.706 | 4.779 | 5.662 | 3.957 | -4.613 | 4.014 | 3.507 |
| Profit before tax | -3 | 712 | 35.676 | 3.230 | 2.791 | 2.005 | 1.521 | 4.664 | 5.514 | 3.698 | -4.799 | 3.891 | 3.379 |
| Tax | -0 | -0 | 75 | 762 | 505 | 548 | -400 | 1.059 | 760 | 857 | -6 | -256 | 778 |
| Net profit | -3 | 712 | 35.601 | 2.467 | 2.286 | 1.457 | 1.921 | 3.604 | 4.754 | 2.841 | -4.792 | 4.147 | 2.601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 800 | 36.486 | 39.259 | 41.495 | 41.026 | 41.988 | 45.865 | 47.272 | 49.351 | 33.233 | 35.099 | 34.755 |
| Equity | 84 | 796 | 36.397 | 38.864 | 41.149 | 41.006 | 41.927 | 45.423 | 46.178 | 48.018 | 33.211 | 35.073 | 34.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 4 | 89 | 396 | 345 | 20 | 61 | 442 | 1.094 | 1.333 | 22 | 26 | 81 |
| Total debt | 6 | 4 | 89 | 396 | 345 | 20 | 61 | 442 | 1.094 | 1.333 | 22 | 26 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|