| Revenue | DKK -10K | -100% |
| EBITDA | DKK 16K | -100% |
| Net profit | DKK -4K | -100% |
| Total assets | DKK 316K | -90% |
| Equity | DKK 278K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4.025 | — | — | 6.228 | 87 | 4.077 | 5.631 | -10 |
| Staff expenses | -2.440 | -0 | -0 | -2.571 | -2.902 | -1.958 | -1.337 | -26 |
| EBITDA | 588 | 0 | 0 | 3.657 | -2.815 | 2.119 | 4.294 | 16 |
| Depreciation & amort. | -1.086 | -0 | -0 | -610 | -610 | -610 | -360 | -0 |
| EBIT | -499 | 0 | 0 | 3.047 | -3.425 | 1.509 | 3.934 | 16 |
| Net financials | -514 | 0 | 0 | -756 | -518 | 564 | -79 | -13 |
| Profit before tax | -278 | 0 | 0 | 2.291 | -3.943 | 2.073 | 3.855 | 3 |
| Tax | -70 | -0 | -0 | 521 | -863 | 456 | 847 | 7 |
| Net profit | -208 | 0 | 0 | 1.770 | -3.080 | 1.616 | 3.007 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.562 | 0 | 0 | 6.038 | 5.709 | 4.997 | 3.169 | 316 |
| Equity | 953 | 0 | 0 | 37 | -3.042 | -1.426 | 1.581 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7.419 | 0 | 0 | 5.741 | 8.751 | 6.267 | 1.587 | 38 |
| Total debt | -7.419 | 0 | 0 | 5.741 | 8.751 | 6.267 | 1.587 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2011 | — | — |
TD Management | Management | 2011 | — | — |
HP Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONNY MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Mathias Steinø | Management | 0 companies |
| Tonny Dyrvig Madsen | Management | 0 companies |
| Henning Peter Moritzen | Unofficial title | 0 companies |