| Revenue | DKK 1,1M | +55132% |
| EBITDA | DKK 9,8M | +491278% |
| Net profit | DKK 4,4M | +2213% |
| Total assets | DKK 76M | +20% |
| Equity | DKK 4,6M | +2048% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | 30 | -117 | 2 | 1.105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 7 | 2 | -0 | -2 | -4 | -4 | -5 | -5 | 30 | -117 | 2 | 9.832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 7 | 2 | -0 | -2 | -4 | -4 | -5 | -5 | 30 | -117 | 2 | 9.832 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -3 | 85 | 157 | -54 | -53 | -151 | -270 | -4.162 |
| Profit before tax | 4 | 7 | 2 | -0 | -2 | -6 | 81 | 152 | -59 | -23 | -268 | -268 | 5.671 |
| Tax | 2 | 5 | 3 | 2 | 1 | -1 | -1 | -1 | -1 | -0 | -54 | -59 | 1.248 |
| Net profit | 2 | 2 | -1 | -2 | -3 | -6 | 82 | 153 | -58 | -23 | -214 | -209 | 4.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.964 | 0 | 0 | 2.649 | 2.783 | 3.857 | 4.055 | 4.343 | 5.172 | 5.341 | 24.211 | 63.609 | 76.025 |
| Equity | 495 | 0 | 0 | 494 | 491 | 486 | 567 | 720 | 662 | 639 | 425 | 216 | 4.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 33.144 |
| Short-term debt | -2.449 | 0 | 0 | 2.088 | 2.214 | 3.292 | 3.401 | 3.528 | 4.407 | 4.586 | 23.626 | 62.512 | 35.612 |
| Total debt | -2.449 | 0 | 0 | 2.088 | 2.214 | 3.292 | 3.401 | 3.528 | 4.407 | 4.586 | 23.626 | 62.683 | 68.756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2026 | — | — |
KO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLP Engbodalen Holding ApS | Company | 100.0% | 100.0% | 2026 |
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 50.0% | 50.0% | 2025 |
K.O. Nielsen A/S | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rytter Andersen | Management | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Mads Røge Eldrup | Board of Directors | 0 companies |
| Ole Wagner | Chairman | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |
| Jørn Enevold Torp | Board of Directors | 0 companies |