| Revenue | DKK -866K | +140% |
| EBITDA | DKK -866K | -140% |
| Net profit | DKK -186K | +76% |
| Total assets | DKK 806K | +26% |
| Equity | DKK -505K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.608 | 2.880 | 2.723 | 2.673 | 2.688 | 2.625 | 2.637 | 2.289 | 12.484 | -360 | -866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.427 | 2.796 | 2.723 | 2.673 | 2.688 | 2.625 | 2.637 | 2.289 | 12.484 | -360 | -866 |
| Depreciation & amort. | -885 | -1.097 | -1.562 | -1.933 | -1.933 | -1.937 | -1.928 | -1.919 | -4.247 | -606 | -0 |
| EBIT | 1.541 | 1.700 | 1.161 | 739 | 755 | 688 | 710 | 370 | 8.237 | -967 | -866 |
| Net financials | -1.232 | -1.080 | -783 | -452 | -109 | 33 | -2.423 | 104 | -3.283 | 67 | -114 |
| Profit before tax | 309 | 620 | 378 | 287 | 646 | 721 | -1.713 | 474 | 4.954 | -900 | -979 |
| Tax | 77 | 155 | 95 | -31 | 161 | 159 | -377 | 104 | 1.353 | -124 | -794 |
| Net profit | 232 | 465 | 284 | 318 | 485 | 562 | -1.336 | 370 | 3.601 | -776 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.616 | 17.552 | 15.185 | 13.283 | 12.428 | 14.601 | 12.050 | 13.527 | 6.380 | 638 | 806 |
| Equity | 248 | 712 | 996 | 1.314 | 1.799 | 2.361 | -1.315 | -945 | 2.656 | -320 | -505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.291 | 15.511 | 13.585 | 11.271 | 9.827 | 681 | 529 | 854 | 3.724 | 958 | 1.311 |
| Total debt | 17.291 | 15.511 | 13.585 | 11.271 | 9.827 | 681 | 529 | 854 | 3.724 | 958 | 1.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2011 | — | — |
LD Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELGAARD INVEST ApS | Company | 100.0% | 100.0% | 2011 |
Melgaard Family ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Melgaard | Management | 0 companies |
| Lene Dinesen | Unofficial title | 0 companies |