| Revenue | DKK 525K | -41% |
| EBITDA | DKK -278K | -118% |
| Net profit | DKK -331K | -166% |
| Total assets | DKK 310K | -77% |
| Equity | DKK 36K | -93% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.199 | 1.270 | 1.082 | 883 | 525 |
| Staff expenses | -791 | -925 | -1.007 | -1.008 | -803 |
| EBITDA | 407 | 345 | 75 | -128 | -278 |
| Depreciation & amort. | -22 | -22 | -22 | -22 | -18 |
| EBIT | 385 | 323 | 53 | -150 | -296 |
| Net financials | -12 | -11 | -6 | -8 | -4 |
| Profit before tax | 373 | 312 | 48 | -157 | -300 |
| Tax | 85 | 70 | 8 | -33 | 31 |
| Net profit | 288 | 242 | 40 | -125 | -331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.528 | 1.454 | 1.456 | 1.324 | 310 |
| Equity | 391 | 633 | 672 | 548 | 36 |
| Long-term debt | 308 | 273 | 204 | 200 | 0 |
| Short-term debt | 827 | 546 | 578 | 576 | 273 |
| Total debt | 1.135 | 819 | 781 | 776 | 273 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CJ Management | Management | 2025 |
SC Founder | Founder | 2011 |
MM Management | Management | 2025 |
JI Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Jægergaard | Management | 0 companies |
| Søren Christian Korsholm | Founder | 0 companies |
| Matilde Mathiesen | Management | 0 companies |
| Jette Inge Korsholm | Founder | 0 companies |