| Revenue | DKK -10K | -81% |
| EBITDA | DKK -10K | +81% |
| Net profit | DKK -45K | -438% |
| Total assets | DKK 456K | -13% |
| Equity | DKK 255K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.335 | 1.054 | 1.048 | 1.305 | 1.102 | -50 | -7 | -9 | -14 | 517 | 260 | -22 | -53 | -10 |
| Staff expenses | -723 | -504 | -568 | -719 | -1.117 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 612 | 550 | 480 | 587 | -15 | -50 | -7 | -9 | -14 | 517 | 260 | -22 | -53 | -10 |
| Depreciation & amort. | -38 | -42 | -42 | -62 | -43 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | 574 | 509 | 439 | 524 | -58 | -50 | -8 | -9 | -14 | 517 | 260 | -22 | -53 | -12 |
| Net financials | 3 | -46 | 92 | 100 | 90 | 142 | 20 | 9 | 83 | 86 | -881 | 76 | 72 | -33 |
| Profit before tax | 577 | 463 | 530 | 625 | 31 | 92 | 12 | 1 | 69 | 603 | -621 | 54 | 19 | -45 |
| Tax | 145 | 117 | 131 | 139 | 7 | 20 | 3 | 23 | -0 | 111 | 56 | 15 | 6 | 0 |
| Net profit | 432 | 346 | 399 | 486 | 25 | 72 | 9 | -22 | 69 | 492 | -677 | 39 | 13 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 989 | 1.454 | 1.809 | 1.813 | 1.559 | 1.357 | 1.110 | 1.058 | 1.545 | 784 | 790 | 522 | 456 |
| Equity | 512 | 761 | 1.063 | 1.450 | 1.373 | 1.341 | 1.311 | 1.075 | 1.033 | 1.413 | 622 | 543 | 435 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 56 | 144 | 5 | 0 |
| Short-term debt | 120 | 225 | 391 | 359 | 440 | 217 | 45 | 35 | 24 | 22 | 107 | 103 | 82 | 201 |
| Total debt | 120 | 225 | 391 | 359 | 440 | 217 | 45 | 35 | 24 | 132 | 163 | 247 | 87 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|