| Revenue | DKK 28,9M | +7% |
| EBITDA | DKK 2M | +25% |
| Net profit | DKK 1,5M | +31% |
| Total assets | DKK 8,1M | +42% |
| Equity | DKK 5,4M | +40% |
| Employees | 45 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 18.293 | 20.417 | 23.140 | 27.051 | 28.934 |
| Staff expenses | -0 | -0 | -0 | -22.592 | -23.819 |
| EBITDA | 497 | 2.518 | 3.700 | 1.601 | 2.005 |
| Depreciation & amort. | -0 | -62 | -77 | -77 | -75 |
| EBIT | 497 | 2.455 | 3.623 | 1.524 | 1.930 |
| Net financials | -64 | -51 | -8 | -22 | 24 |
| Profit before tax | 433 | 2.404 | 3.616 | 1.502 | 1.954 |
| Tax | 96 | 529 | 798 | 336 | 425 |
| Net profit | 337 | 1.875 | 2.818 | 1.166 | 1.529 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.227 | 8.852 | 9.204 | 5.719 | 8.106 |
| Equity | 4.048 | 5.923 | 7.241 | 3.857 | 5.386 |
| Long-term debt | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.144 | 2.924 | 1.963 | 1.862 | 2.720 |
| Total debt | 2.175 | 2.924 | 1.963 | 1.862 | 2.720 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BB Management | Management | 2022 – 2023 |
NS Management | Management | 2012 – 2022 |
JB Management | Management | 2023 – 2024 |
MG Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2014 – 2022 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bisgaard | Management | 0 companies |
| Nina Sandhøj | Management | 0 companies |
| Jeppe Bo Petersen | Management | 0 companies |
| Martin Godske | Management | 0 companies |
| Mie Rethmeier | Board of Directors | 0 companies |
| Rikke Bjerregaard | Board of Directors | 0 companies |
| Tonny Nissen | Board of Directors | 0 companies |
| Helle Wensien-Jegsen | Chairman | 0 companies |
| Søren Naundrup | Chairman | 0 companies |
| Eva Andersen | Board of Directors | 0 companies |
| Berit Günckel Bell | Board of Directors | 0 companies |
| Lone Agnes Hauberg Johansen | Board of Directors | 0 companies |
| Flemming Trap Højer | Board of Directors | 0 companies |
| Helle Hald | Chairman | 0 companies |