| Revenue | DKK 6,6M | -28% |
| EBITDA | DKK 172K | -3% |
| Net profit | DKK 50K | +284% |
| Total assets | DKK 7,3M | +83% |
| Equity | DKK 193K | +35% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.058 | 1.919 | 2.098 | 2.648 | 2.641 | 5.873 | 3.171 | 4.040 | 6.136 | 8.316 | 9.379 | 9.250 | 6.635 |
| Staff expenses | -2.789 | -1.903 | -2.052 | -1.537 | -2.227 | -5.493 | -3.112 | -4.055 | -6.016 | -8.137 | -9.810 | -9.072 | -6.462 |
| EBITDA | -731 | 16 | 45 | 1.112 | 414 | 380 | 59 | -15 | 120 | 179 | -432 | 178 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -42 | -42 | -42 | -70 | -58 | -67 | -112 | -115 | -84 |
| EBIT | -731 | 16 | 45 | 1.070 | 372 | 338 | 17 | -85 | 62 | 112 | -543 | 63 | 88 |
| Net financials | -14 | -21 | -9 | -6 | -18 | -14 | -9 | -22 | 13 | -1 | -28 | -47 | -23 |
| Profit before tax | -745 | -4 | 36 | 1.063 | 413 | 324 | 8 | -107 | 75 | 111 | -571 | 17 | 65 |
| Tax | -186 | -2 | 2 | 249 | 30 | 71 | 2 | 251 | 17 | 25 | -126 | 4 | 14 |
| Net profit | -559 | -3 | 34 | 814 | 384 | 253 | 6 | -358 | 58 | 86 | -445 | 13 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 2.065 | 2.515 | 1.781 | 2.082 | 3.166 | 1.910 | 2.591 | 3.948 | 5.097 | 8.402 | 3.965 | 7.251 |
| Equity | -211 | -214 | -180 | 634 | 529 | 782 | 789 | 431 | 489 | 575 | 130 | 143 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 | 655 | 622 |
| Short-term debt | 2.152 | 2.273 | 2.687 | 1.137 | 1.199 | 2.057 | 1.121 | 1.889 | 3.084 | 3.885 | 6.484 | 2.721 | 5.907 |
| Total debt | 2.152 | 2.273 | 2.687 | 1.137 | 1.199 | 2.057 | 1.121 | 1.889 | 3.084 | 3.885 | 7.126 | 3.376 | 6.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JN Management | Management | 2011 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBS BYG A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Eriksen Skydsgaard | Chief Executive Officer | 0 companies |
| Jesper Nielsen | Management | 0 companies |
| Lennart Krimme | Chief Executive Officer | 0 companies |