| Revenue | DKK -51K | +8% |
| EBITDA | DKK -55K | +1% |
| Net profit | DKK -43K | +1% |
| Total assets | DKK 71K | -4% |
| Equity | DKK -48K | -901% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.161 | 896 | 661 | 533 | 534 | 60 | 414 | 138 | -4 | 8 | 33 | -16 | -48 | -51 |
| Staff expenses | -329 | -809 | -758 | -529 | -491 | -212 | -146 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 87 | -98 | 4 | 43 | -152 | 268 | -17 | -20 | -1 | 24 | -25 | -56 | -55 |
| Depreciation & amort. | 73 | -62 | -52 | -44 | -38 | -34 | -58 | -0 | -3 | -9 | -5 | -0 | -0 | -0 |
| EBIT | 171 | 25 | -149 | -40 | 5 | -186 | 210 | -17 | -23 | -10 | 19 | -25 | -56 | -55 |
| Net financials | -17 | -14 | -28 | -20 | -17 | -15 | -14 | -4 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 154 | 10 | -177 | -60 | -12 | -200 | 197 | -21 | -23 | -10 | 19 | -25 | -56 | -55 |
| Tax | 39 | 3 | -44 | -15 | 4 | -44 | 43 | -5 | -5 | -2 | 4 | -6 | -12 | -12 |
| Net profit | 116 | 8 | -134 | -45 | -16 | -156 | 153 | -16 | -18 | -8 | 15 | -20 | -43 | -43 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 502 | 461 | 354 | 352 | 140 | 131 | 105 | 72 | 73 | 84 | 55 | 74 | 71 |
| Equity | 236 | 244 | 110 | 65 | 49 | -107 | 46 | 70 | 51 | 44 | 58 | 39 | -5 | -48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 74 | 114 |
| Short-term debt | 190 | 218 | 351 | 289 | 303 | 248 | 85 | 35 | 20 | 29 | 25 | 7 | 5 | 5 |
| Total debt | 190 | 218 | 351 | 289 | 303 | 248 | 85 | 35 | 20 | 29 | 25 | 17 | 79 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|