| Revenue | DKK 5,8M | +58% |
| EBITDA | DKK 2,1M | +36% |
| Net profit | DKK 1,1M | +77% |
| Total assets | DKK 8,3M | -8% |
| Equity | DKK 4M | +35% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.816 | 3.002 | 3.020 | 3.641 | 5.759 |
| Staff expenses | -2.291 | -1.856 | -2.097 | -2.071 | -3.667 |
| EBITDA | 525 | 1.145 | 923 | 1.535 | 2.092 |
| Depreciation & amort. | -183 | -275 | -271 | -154 | -198 |
| EBIT | 342 | 870 | 652 | 1.381 | 1.894 |
| Net financials | -298 | -363 | -227 | -567 | -508 |
| Profit before tax | 45 | 507 | 426 | 814 | 1.386 |
| Tax | 7 | 81 | 55 | 219 | 331 |
| Net profit | 37 | 427 | 370 | 595 | 1.055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.644 | 7.388 | 7.559 | 9.024 | 8.276 |
| Equity | 131 | 2.019 | 2.389 | 2.985 | 4.040 |
| Long-term debt | 137 | 65 | 66 | 68 | 70 |
| Short-term debt | 7.376 | 5.305 | 5.104 | 5.971 | 4.166 |
| Total debt | 7.513 | 5.369 | 5.170 | 6.039 | 4.237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mansa | Management | 0 companies |
| Bjarne Nybo | Board of Directors | 0 companies |
| Michael Tvermoes | Board of Directors | 0 companies |
| Gustav Rønsch | Chairman | 0 companies |
| Sigurd Bjarnason Kongsgaard | Board of Directors | 0 companies |
| Jesper Højholt | Board of Directors | 0 companies |
| Niels Neye | Board of Directors | 0 companies |
| Ole Wegener-Frederiksen | Board of Directors | 0 companies |