| Revenue | DKK 142K | -632% |
| EBITDA | DKK 142K | +632% |
| Net profit | DKK 402K | +118% |
| Total assets | DKK 4,5M | +9% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -17 | -16 | -9 | 1 | -12 | -111 | -68 | -10 | -10 | -27 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -17 | -16 | -9 | 1 | -12 | -111 | -68 | -10 | -10 | -27 | 142 |
| Depreciation & amort. | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -115 | -17 | -16 | -9 | 1 | -12 | -111 | -68 | -10 | -10 | -27 | 142 |
| Net financials | 164 | -518 | -282 | 179 | 25 | 282 | 144 | -89 | 395 | 674 | 456 | 238 | 333 |
| Profit before tax | 51 | -633 | -299 | 164 | 15 | 283 | 133 | -200 | 327 | 664 | 446 | 211 | 475 |
| Tax | 14 | 18 | 0 | -3 | -1 | 0 | -9 | -3 | 1 | 39 | -37 | 27 | 73 |
| Net profit | 36 | -651 | -299 | 167 | 17 | 283 | 141 | -197 | 326 | 625 | 482 | 184 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.677 | 2.926 | 2.629 | 2.699 | 2.657 | 2.926 | 2.993 | 2.763 | 3.107 | 3.723 | 4.095 | 4.128 | 4.495 |
| Equity | 3.565 | 2.914 | 2.515 | 2.632 | 2.648 | 2.880 | 2.968 | 2.717 | 2.987 | 3.555 | 3.980 | 4.106 | 4.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 12 | 114 | 68 | 9 | 46 | 25 | 47 | 120 | 167 | 114 | 22 | 48 |
| Total debt | 112 | 12 | 114 | 68 | 9 | 46 | 25 | 47 | 120 | 167 | 114 | 22 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|