| Revenue | DKK -19K | -40% |
| EBITDA | DKK -19K | +40% |
| Net profit | DKK 87K | +769% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -39 | -34 | -42 | -33 | -43 | -45 | -25 | -21 | -20 | -30 | -32 | -19 |
| Staff expenses | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -99 | -34 | -42 | -33 | -43 | -45 | -25 | -21 | -20 | -30 | -32 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -99 | -34 | -42 | -33 | -43 | -45 | -25 | -21 | -20 | -30 | -32 | -19 |
| Net financials | 205 | 64 | 127 | 296 | 81 | 330 | 289 | -24 | 185 | -413 | -86 | 42 | 107 |
| Profit before tax | 183 | -35 | 92 | 254 | 47 | 287 | 244 | -49 | 164 | -433 | -116 | 10 | 87 |
| Tax | 9 | -18 | 6 | -7 | -2 | -11 | -9 | 11 | 4 | -0 | 26 | -0 | -0 |
| Net profit | 174 | -17 | 86 | 261 | 49 | 298 | 253 | -60 | 160 | -433 | -142 | 10 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.954 | 1.829 | 1.718 | 1.807 | 4.967 | 3.054 | 2.698 | 2.235 | 2.344 | 1.784 | 1.457 | 1.317 | 1.276 |
| Equity | 1.918 | 1.783 | 1.695 | 1.796 | 1.775 | 2.072 | 2.273 | 2.159 | 2.263 | 1.774 | 1.447 | 1.307 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 46 | 23 | 12 | 3.192 | 982 | 425 | 76 | 81 | 10 | 10 | 10 | 12 |
| Total debt | 36 | 46 | 23 | 12 | 3.192 | 982 | 425 | 76 | 81 | 10 | 10 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|