| Revenue | DKK -36K | +84% |
| EBITDA | DKK -36K | -84% |
| Net profit | DKK 226K | +60% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 3,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -8 | -24 | -18 | -29 | -40 | -37 | -39 | -37 | -30 | -59 | -31 | -20 | -36 |
| Staff expenses | -100 | -100 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | -108 | -24 | -118 | -29 | -40 | -37 | -39 | -37 | -30 | -59 | -31 | -20 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -108 | -24 | -118 | -29 | -40 | -37 | -39 | -37 | -30 | -59 | -31 | -20 | -36 |
| Net financials | 188 | 152 | 183 | 457 | 129 | 489 | 247 | 366 | 617 | 381 | -633 | 304 | 161 | 274 |
| Profit before tax | 53 | 43 | 159 | 339 | 100 | 449 | 210 | 327 | 580 | 351 | -692 | 272 | 142 | 237 |
| Tax | -0 | -0 | -10 | 13 | 12 | 25 | -16 | 96 | 95 | 22 | 7 | -0 | 0 | 11 |
| Net profit | 53 | 43 | 169 | 326 | 88 | 425 | 226 | 231 | 485 | 329 | -699 | 272 | 142 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 2.114 | 2.195 | 2.521 | 3.466 | 3.879 | 3.858 | 3.878 | 4.111 | 4.341 | 3.496 | 3.646 | 3.555 | 3.720 |
| Equity | 2.014 | 2.058 | 2.185 | 2.510 | 2.598 | 3.023 | 3.249 | 3.480 | 3.965 | 4.294 | 3.481 | 3.635 | 3.544 | 3.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 57 | 10 | 11 | 867 | 856 | 608 | 398 | 146 | 48 | 16 | 10 | 10 | 12 |
| Total debt | 12 | 57 | 10 | 11 | 867 | 856 | 608 | 398 | 146 | 48 | 16 | 10 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|