| Revenue | DKK 965K | -54% |
| EBITDA | DKK 915K | -56% |
| Net profit | DKK 24,7M | -33% |
| Total assets | DKK 313,2M | +0% |
| Equity | DKK 284,3M | +6% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -118 | -49 | -25 | -32 | -42 | -153 | 381 | 911 | 1.633 | 2.580 | 2.077 | 965 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 |
| EBITDA | — | — | -132 | -118 | -49 | -25 | -32 | -42 | -153 | 381 | 911 | 1.633 | 2.580 | 2.077 | 915 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -68 | -70 | -69 | -72 | -78 | -78 |
| EBIT | — | — | -132 | -118 | -49 | -25 | -32 | -48 | -164 | 314 | 841 | 1.563 | 2.508 | 1.998 | 836 |
| Net financials | 0 | 0 | 3.506 | 6.197 | 8.346 | 9.112 | 11.090 | 11.275 | 14.914 | 267 | 17.580 | 28.352 | 25.325 | 35.044 | 24.017 |
| Profit before tax | — | — | 3.374 | 6.078 | 8.297 | 9.086 | 11.058 | 11.227 | 14.750 | 581 | 18.420 | 29.915 | 27.733 | 37.242 | 24.753 |
| Tax | -0 | -0 | 68 | -226 | -272 | -848 | -717 | -400 | -130 | -4 | 213 | 312 | 300 | 166 | 82 |
| Net profit | — | — | 3.306 | 6.305 | 8.569 | 9.934 | 11.775 | 11.627 | 14.880 | 586 | 18.207 | 29.603 | 27.433 | 37.076 | 24.671 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 51.287 | 57.097 | 66.531 | 101.726 | 127.808 | 153.271 | 174.060 | 173.328 | 189.547 | 219.433 | 239.238 | 312.644 | 313.152 |
| Equity | — | — | 42.762 | 47.672 | 58.026 | 95.105 | 115.233 | 124.330 | 139.102 | 139.577 | 157.671 | 185.274 | 207.707 | 267.634 | 284.305 |
| Long-term debt | 0 | 0 | 5.891 | 7.034 | 6.423 | 3.387 | 2.676 | 6.220 | 9.810 | 9.678 | 9.008 | 15.689 | 8.973 | 15.066 | 14.390 |
| Short-term debt | 0 | 0 | 2.634 | 2.390 | 2.082 | 3.233 | 9.898 | 22.719 | 25.148 | 24.072 | 22.868 | 18.469 | 22.450 | 29.882 | 14.390 |
| Total debt | 0 | 0 | 8.525 | 9.424 | 8.505 | 6.620 | 12.574 | 28.939 | 34.958 | 33.751 | 31.876 | 34.158 | 31.424 | 44.948 | 28.780 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2019 | |
| Individual | 25.0% | 50.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Claudi Mortensen | Board of Directors | 0 companies |
| Claus Wårsøe | Chairman | 0 companies |