| Revenue | DKK -142K | -56% |
| EBITDA | DKK -388K | +31% |
| Net profit | DKK -748K | -59% |
| Total assets | DKK 159K | -68% |
| Equity | DKK -643K | -711% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -170 | -256 | 198 | -287 | -709 | -193 | -317 | -82 | 872 | 780 | -323 | -142 |
| Staff expenses | -245 | -22 | -517 | -584 | -567 | -223 | -630 | -421 | -426 | -373 | -494 | -243 | -247 |
| EBITDA | -329 | -192 | -773 | -386 | -854 | -932 | -823 | -738 | -508 | 499 | 285 | -566 | -388 |
| Depreciation & amort. | -28 | 84 | 115 | 47 | 158 | -78 | -52 | -97 | -44 | -68 | -55 | -27 | -16 |
| EBIT | -358 | -276 | -887 | -434 | -1.012 | -1.011 | -875 | -835 | -551 | 431 | 231 | -593 | -404 |
| Net financials | -19 | -18 | -24 | -24 | -63 | -22 | -16 | -26 | -29 | -26 | 3 | 2 | -12 |
| Profit before tax | -377 | -294 | -911 | -458 | -1.074 | -1.033 | -891 | -861 | -580 | 406 | 234 | -592 | -416 |
| Tax | -87 | -74 | -176 | -103 | -0 | -134 | -97 | -386 | -467 | 108 | 56 | -122 | 332 |
| Net profit | -290 | -221 | -735 | -355 | -1.074 | -898 | -794 | -475 | -113 | 297 | 178 | -470 | -748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 369 | 559 | 1.128 | 886 | 703 | 760 | 1.293 | 1.419 | 969 | 1.010 | 496 | 159 |
| Equity | 91 | 120 | 35 | 80 | 80 | 82 | 87 | 113 | 99 | 397 | 575 | 105 | -643 |
| Long-term debt | 0 | 0 | 266 | 419 | 404 | 384 | 600 | 1.118 | 1.239 | 109 | 0 | 39 | 426 |
| Short-term debt | 271 | 249 | 258 | 629 | 402 | 238 | 73 | 63 | 80 | 464 | 434 | 352 | 376 |
| Total debt | 271 | 249 | 524 | 1.048 | 806 | 622 | 673 | 1.181 | 1.319 | 573 | 434 | 391 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSP INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Søndergaard Pedersen | Chief Executive Officer | 0 companies |